| Property and School Taxes are based on 90% purchase price of each Town home. Current combined tax rate is | |||||||||
| $35.00 + - per thousand of assessed value. | |||||||||
| Townhome | Sq. Ft. | Listed Price | Taxes | ||||||
| Address | |||||||||
| 38 Club Rd. | 1825 | $228,125.00 | $7,984.38 | ||||||
| 40 Club Rd. | 2228 | $278,500.00 | $9,747.50 | ||||||
| 42 Club Rd. | 1778 | $222,250.00 | $7,778.75 | ||||||
| 44 Club Rd. | 2242 | $280,250.00 | $9,808.75 | ||||||
| 46 Club Rd. | 1803 | $207,345.00 | $7,257.08 | ||||||
| 2 Scott Way | 1750 | $210,000.00 | $7,350.00 | ||||||
| 4 Scott Way | 2244 | $280,500.00 | $9,817.50 | ||||||
| 6 Scott Way | 1750 | $218,715.00 | $7,656.25 | ||||||
| 8 Scott Way | 1750 | $218,715.00 | $7,656.25 | ||||||
| 10 Scott Way | 2244 | $280,500.00 | $9,817.50 | ||||||
| 12 Scott Way | 1750 | $218,715.00 | $7,656.25 | ||||||
| 14 Scott Way | 2766 | $373,410.00 | $13,069.35 | ||||||
| 16 Scott Way | 1876 | $253,260.00 | $8,864.10 | ||||||
| 18 Scott Way | 1876 | $253,260.00 | $8,864.10 | ||||||
| 20 Scott Way | 1876 | $266,392.00 | $9,323.72 | ||||||
| Breakdown of expenses and reserves by Town Homes size | |||||||||
| Repair & Maintenance | |||||||||
| Town-Home | Sq. Ft. | Percent | Expense | Per Month | Reserves | Per | Total Per | Total Per | |
| Address | Sq. Ft. | Per Year | Per Year | Month | Year | Month | |||
| 38 Club Rd. | 1750 | 5.9 | $ 755.96 | $ 63.00 | $ 61.65 | $ 5.15 | $ 817.61 | $ 68.13 | |
| 40 Club Rd. | 2228 | 7.51 | $ 962.45 | $ 80.20 | $ 78.49 | $ 6.54 | $ 1,040.94 | $ 86.74 | |
| 42 Club Rd. | 1778% | 5.99 | $ 768.06 | $ 64.00 | $ 62.64 | $ 5.22 | $ 830.69 | $ 69.22 | |
| 44 Club Rd. | 2242 | 7.55 | $ 968.49 | $ 80.71 | $ 78.98 | $ 6.58 | $ 1,047.48 | $ 87.29 | |
| 46 Club Rd. | 1803 | 6.07 | $ 778.86 | $ 64.90 | $ 63.52 | $ 5.29 | $ 842.37 | $ 70.20 | |
| 2 Scott Way | 1750 | 5.90 | $ 755.96 | $ 63.00 | $ 61.65 | $ 5.14 | $ 817.61 | $ 68.13 | |
| 4 Scott Way | 2244 | 7.56 | $ 969.36 | $ 80.78 | $ 79.05 | $ 6.59 | $ 1,048.41 | $ 87.37 | |
| 6 Scott Way | 1750 | 5.90 | $ 755.96 | $ 63.00 | $ 61.65 | $ 5.14 | $ 817.61 | $ 68.13 | |
| 8 Scott Way | 2244 | 5.90 | $ 755.96 | $ 63.00 | $ 61.65 | $ 5.14 | $ 817.61 | $ 68.13 | |
| 10 Scott Way | 1750 | 7.56 | $ 969.36 | $ 80.78 | $ 79.05 | $ 6.59 | $ 1,048.41 | $ 87.37 | |
| 12 Scott Way | 2766 | 5.90 | $ 755.96 | $ 63.00 | $ 61.65 | $ 5.14 | $ 817.61 | $ 68.13 | |
| 14 Scott Way | 1876 | 9.32 | $ 1,194.85 | $ 99.57 | $ 97.44 | $ 8.12 | $ 817.61 | $ 107.69 | |
| 16 Scott Way | 1876 | 6.32 | $ 810.39 | $ 67.53 | $ 66.09 | $ 5.51 | $ 1,292.29 | $ 73.04 | |
| 18 Scott Way | 1876 | 6.32 | $ 810.39 | $ 67.53 | $ 66.09 | $ 5.51 | $ 876.48 | $ 73.04 | |
| 20 Scott Way | 1876 | 6.32 | $ 810.39 | $ 67.53 | $ 66.09 | $ 5.51 | $ 876.48 | $ 73.04 | |
| TOTALS | $12,822.40 | $ 1,068.63 | $ 1,045.71 | $ 87.14 | $13,809.24 | $1,155.67 | |||
| Top of Page | |||||||||